Hospitality OSv1.2 mock
Search… ⌘K
Pool · Q3 2026 draft statement

1BR | Sea

28 residences · 194 points contributed this quarter · ADR €265.

Gross revenue
€426k
1,568 sold nights
Occupancy
60.87%
sold ÷ available
Owner pool
€185k
70% of net operating
Operator cut
€79k
30% retained

Waterfall to owner pool

Gross revenue€425,600
− Operating costs−€102,144
− Taxes & fees−€59,584
Net operating€263,872
Owner pool (70%)€184,710
Operator cut (30%)€79,162

Allocations by unit (seeded units)

UnitOwnerPointsShareGross allocationNet
D802Elena MarkovicFounder5628.87%€53,318.47€52,898.47
D807Luka Jovanović4824.74%€45,701.54€45,221.54
D701Hassan Al-Farsi5226.80%€49,510.00€49,100.00
D704Teodora Pavić3819.59%€36,180.39€35,560.39

AI narrative

AI alert

D704 leak detected overnight — tech assigned, arrival at 09:10 held.

The ceiling sensor in D704 flagged water ingress at 04:12. Assignment went to Marko (plumbing) at 04:24. Incoming guest (1 room, 2 nights) rebooked to D706; D704 is blocked until walk-through.

AI insight

1BR|Sea occupancy running 6 pts above plan through the quarter.

Sold nights in the 1BR|Sea pool are tracking 60.9% vs a 55% plan. Owner allocations will settle ~4% above forecast if the trend holds — flag for Q3 statement narrative.

AI action

Elena Markovic requested Q3 statement preview — 2 days early.

Founder-tier owner; previewing the statement (draft) would be consistent with last quarter's handling. No published rule blocks early preview.

Period reference

Q3 2026 · 92 days · statement draft

Available nights2,576
Sold nights1,568
Points pool194
Open full Q3 statement →